Back of Envelope Bank Liquidity Calc

Back of Envelope Bank Liquidity Calc

Further to my "gorilla" post a few days ago, I got to thinking ....

Example Bank has $800 mil in assets, $80 in capital, for a 10% cap ratio. We have a little repetitional front-page "event" that, because of SVB and others takes on a heavier disaster-tinged edge resulting in a "run". Now what?

We can cover part with borrowings, but then it looks like we have to liquidate our investment portfolio. We have 20% of our balance sheet invested, but because of recent rate increases, we have $40 million in unrealized losses (just like most banks).

The back of the envelope calculation looks like this:

$800 in assets minus our $160 liquidation = $640.

Capital takes a $32 mil hit ($40 less a 20% tax cushion) - Capital now $48

Capital ratio shrinks from 10% to 7.5%. Liquidity skinny. Pretty lousy luck, but not the end of the bank.

For all of you touting "OK", have you done this calc? Just sayin ....

Our community banks can weather this in ways the big boys can't.

Sure wish Washington understood this!

Thanx for listening,

Dave

Susan W. Salecky

Chief Revenue Officer, Senior Vice President at COCC

1 年

Who does this now a days?!? Thanks for sharing Dave!

回复
Thomas Pastorello, CPA

Principal, Pastorello & Associates, LLC

1 年

Thank you Dave for the smart, simple and ‘to the point’ example. Hopefully, Board members at all banks will be reminded of this (in much greater detail, of course) and the related sensitivity analyses that are specific to their organization’s needs, in the coming weeks/months.

要查看或添加评论,请登录

David Sidon, CPA的更多文章

  • Navis' June 30 FDIC Data Report is Ready

    Navis' June 30 FDIC Data Report is Ready

    Happy September! The 2nd quarter information has been collated and summarized in our traditional format and is now…

  • Happy BanqueSIM Day – July 1st !

    Happy BanqueSIM Day – July 1st !

    July 1st is one of the most exciting and hectic days here in BanqueSIM land. Today is the day all of our transactions…

    6 条评论
  • Still Inverted - Check out the Numbers!

    Still Inverted - Check out the Numbers!

  • The Visual BanqueSIM Handbook

    The Visual BanqueSIM Handbook

    Trending, from our world headquarters production studio, the visual version of our BanqueSIM Handbook is now available.…

  • Let’s Play KITCHEN-COSO

    Let’s Play KITCHEN-COSO

    Part 2 of Right-Sizing FDICIA/SOX MUSINGS - From the desk of David Sidon, CPA, The Navis Group So …. In the last…

  • 2nd Q Quarterly Stats Now Available at Navis-group.com

    2nd Q Quarterly Stats Now Available at Navis-group.com

    Where did the summer go, and why did the golf get relegated to a lesser priority again? Hope your summer was a good one…

  • BanqueSIM Demo

    BanqueSIM Demo

    Earlier this week, we announced the roll-out of BanqueSIM, our Smartsheet-based interactive simulation encompassing…

  • Introducing BanqueSIM

    Introducing BanqueSIM

    www.banquesim.

    4 条评论
  • What do you see? The Empire State Building or the Gorilla?

    What do you see? The Empire State Building or the Gorilla?

    After all 4,000 + community banks in the country including every one of my clients put out social media and other…

    2 条评论
  • FDIC Statistics for Q3 – Challenges & Changes

    FDIC Statistics for Q3 – Challenges & Changes

    Well … in the name of “progess” the FDIC changed how we access quarterly data which sent many of us scurrying and…

社区洞察

其他会员也浏览了